πŸ—‚ Archived snapshot β€” May 28, 2026. View the current strategy page for the latest analysis.

Family Investment Strategy Scorecard

Nina & Dan Β· Melrose, MA Β· Ages 38 Β· 2 Kids (Gabe 5, Annie 2) Β· Updated May 28, 2026
Net Worth (May 2026)
$4,305,587
πŸ“Œ Snapshot β€” May 28, 2026. This is a frozen point-in-time analysis. The live dashboard is being rebuilt on a new data architecture.
Action Items
HIGH
Deploy Vanguard settlement fund ($109K) β†’ VXUS
Already in the brokerage. Buy VXUS for international exposure + foreign tax credit. See Allocation Strategy tab for full analysis.
HIGH
Move ~$300K from Barclays β†’ VXUS + SGOV
$100K β†’ VXUS (intl top-up), $200K β†’ SGOV (T-bills, MA tax exempt). On hold until June 1 529 transfer confirms.
MEDIUM
Dan IRA: Exchange VIGAX β†’ VXUS (zero tax)
VIGAX ($96K) has 75% overlap with VFIAX ($229K in same account). Internal IRA exchange β€” no tax consequence.
MEDIUM
Dan Roth: Exchange JATTX β†’ VXF (zero tax)
JATTX is an active fund at 0.71% ER. Exchange to VXF (Extended Market, 0.07% ER) inside Roth β€” no tax consequence, saves ~$185/yr.
Allocation Strategy · May 28, 2026
Full allocation analysis β€” clean slate with complete Plaid data (all 5 Dan Vanguard accounts now connected)
4% SWR on $4.31M = $172K/yr β€” within range of household spend once Dan's $100K income is included
Net Worth
$4,305,587
~$599K deployable
Key Findings
βœ—
Cash 23% β€” ~$450K excess
Way above 10–13% target. $450K earning 4.5% HYSA while long-term equity premium is 5–7% above that. Every month idle has a compounding opportunity cost.
β†’ Deploy $474K via Barclays + Vanguard settlement β€” see Playbook
βœ—
Bonds 0.5% β€” $425K–650K gap
Portfolio has essentially no ballast. A 2022-style drawdown would have no cushion. With $220K/yr spend and two kids to fund, a 10–15% bond sleeve is non-negotiable.
β†’ $200K SGOV from Barclays β†’ Vanguard taxable (MA state-tax exempt)
⚠
International 5% β€” $135K–315K gap
Only 5% in international when target is 8–12%. US has outperformed for a decade β€” mean reversion is a real risk. Foreign tax credit makes taxable the uniquely optimal location.
β†’ $209K VXUS: $109K from settlement + $100K from Barclays β†’ taxable
⚠
S&P 500 concentration β€” $1.0M identical strategy
VFIAX ($647K across 3 accounts) + FXAIX ($370K, Nina's Betterment) = ~$1.0M in funds with ~99% overlap. US large-cap is appropriate; the concentration in one strategy is the issue.
β†’ New $ goes to intl + bonds β€” not more US large-cap
⚠
VIGAX in Dan's IRA β€” 75% overlap with VFIAX
Rollover IRA holds VFIAX $229K + VIGAX $96K. Vanguard Growth Index = top half of S&P 500 by growth metrics β€” ~75% overlaps with VFIAX. Holding both is like holding one fund twice.
β†’ Exchange VIGAX β†’ VXUS within IRA β€” zero tax consequence
⚠
JATTX active fund in Dan's Roth β€” 18Γ— the cost
Janus Henderson Triton (JATTX) has a 0.71% ER vs VFIAX at 0.04%. Active funds underperform passive 80%+ of the time over 10 years. The Roth is your best tax shelter β€” maximize it.
β†’ Exchange JATTX β†’ VXF (Extended Market, 0.07% ER) β€” zero tax, saves ~$185/yr
βœ“
Nina backdoor Roth β€” done (settling)
Conversion executed May 2026. Plaid shows $7,500 still in Traditional IRA ****3246 because it hasn't settled yet β€” will clear in 1–2 business days.
β†’ File Form 8606 at 2026 tax time
Current vs Target AllocationShaded band = target range
Asset ClassCurrentVisual$TargetGap
Cash23.0%
~$1,027K10–13%βˆ’$450K excessβœ—
Bonds / T-Bills0.5%
~$22K10–15%+$425–650K neededβœ—
International5.0%
~$223K8–12%+$135–315K needed⚠
U.S. Equities47.0%
~$2,098K45–55%In range β€” composition concentratedβœ“
Real Estate12.3%
~$549K10–15%In range β€” illiquidβœ“
Single Stocks (HUBS+)1.5%
~$67K0–3%Under cap ($125K)βœ“
Current vs Proposed AllocationAfter Barbell: VXUS + SGOV — % of net worth
CurrentAfter BarbellTarget mid
Deployable Capital
$474,000total investable — 529 superfunds are already committed separately
Vanguard settlement fund (VMFXX in ****5848)
$109,28123%
Already in taxable brokerage β€” no wire needed
Barclays HYS excess (keeping $205K floor)
$335,00071%
Wire to Vanguard taxable β€” on hold until June 529 confirms
Betterment HYS surplus (after $50K floor + Annie 529 draws)
$30,0006%
Small surplus; keep in HYS for now
Scenario Analysis — 4 Ways to Deploy $474KOutcome percentages assume current NW (~$4.46M) as baseline
Barbell: VXUS + SGOVRecommendedβ˜… RECOMMENDED
A
Split the $474K across both critical gaps: international equity for the foreign tax credit, T-bills for the missing bond sleeve.
12%
Cash
10%
Intl
5%
Bonds
47%
US Eq
VXUS$109K· From VMFXX settlement β€” no transfer
VXUS$100K· Wire from Barclays (with SGOV tranche)
SGOV$200K· Wire from Barclays β€” MA state-tax exempt
Hold$65K· Bathroom remodel buffer
Pros
  • Addresses BOTH critical gaps (bonds + international)
  • VXUS in taxable β†’ foreign tax credit (~$350–400/yr, compounding)
  • SGOV β†’ MA state-tax exempt interest (saves ~$1,000/yr)
  • Staged β€” pause after June 529 confirms if needed
Cons
  • Bonds reach ~5%, still below 10–15% target β€” phase 2 Barclays adds more SGOV later
  • International reaches ~10% β€” solid but not maximum position
International PriorityVXUS only
B
Concentrate all $474K on closing the international gap β€” maximizes foreign tax credit but leaves bonds at 0.5%.
12%
Cash
16%
Intl
1%
Bonds
47%
US Eq
VXUS$474K· All available capital
Pros
  • Maximum foreign tax credit benefit
  • Closes (and slightly overshoots) international gap
Cons
  • Bond sleeve stays at 0.5% β€” critical structural risk left completely unaddressed
  • International overshoots target (16% vs 8–12%)
Bond Sleeve FirstSGOV only
B
Concentrate all $474K on building the T-bill sleeve β€” eliminates the most dangerous structural gap but ignores international.
12%
Cash
5%
Intl
11%
Bonds
47%
US Eq
SGOV$474K· All available capital
Pros
  • Eliminates bond gap entirely in one move
  • Maximum MA state-tax exemption benefit
Cons
  • International gap stays wide open at 5%
  • No foreign tax credit captured β€” opportunity cost every year
SimplifyVTI + SGOV
C
Total US market + T-bills for simplicity. Easy to explain and execute β€” but doubles down on what you already have too much of.
13%
Cash
5%
Intl
7%
Bonds
50%
US Eq
VTI$109K· From VMFXX settlement
SGOV$300K· From Barclays
Hold$65K· Remodel buffer
Pros
  • Simplest execution β€” two tickers, one decision
Cons
  • 82% of VTI is S&P 500 β€” adds to $1.0M+ already in this strategy
  • International gap stays at 5% β€” worsens relatively as US grows
  • No foreign tax credit from VTI; VXUS would have been equivalent work
Deployment PlaybookSteps 1–2 can be done now; Steps 3–5 on hold until June 529 confirms
#ActionAmountFromAccountTimingStatus
#1VXUS$109,281VMFXX settlement fundVanguard taxable ****5848Now β€” no transfer neededACTION NEEDED
Foreign tax credit available only in taxable accounts
#2Nina Roth conversion$7,500Traditional IRA ****3246Vanguard Roth IRADone β€” settling (1–2 business days)DONE
File Form 8606 at 2026 tax time. Non-deductible basis = near-zero tax on conversion.
#3VXUS + SGOV$300KBarclays HYS wireVanguard taxable ****5848After June 1 β€” confirm first 529 transfer clearsON HOLD
$100K β†’ VXUS (FTC); $200K β†’ SGOV (MA state-tax exempt)
#4VIGAX β†’ VXUS$96K exchangeDan Rollover IRA ****2189Same IRAAnytime β€” not urgentON HOLD
Zero tax β€” IRA internal exchange
#5JATTX β†’ VXF$29K exchangeDan Roth IRA ****8035Same RothAnytime β€” saves $185/yr in fees immediatelyON HOLD
Zero tax β€” Roth internal exchange
IRA / Roth OptimizationInternal exchanges — zero tax consequence
Dan Rollover IRA ****2189
$408K · VFIAX $229K Β· VIGAX $96K Β· VFIFX $83K
MEDIUM
VIGAX (Vanguard Growth Index) has ~75% overlap with VFIAX (S&P 500). Both are dominated by the same mega-cap tech stocks. Holding both gives zero diversification benefit β€” it's like holding one fund twice at double the position size.
Exchange all VIGAX ($96K) β†’ VXUS within the IRA
Converts $96K of redundant S&P 500 exposure into international diversification with zero out-of-pocket cost
Tax: Zero β€” IRA internal exchange
Dan Roth IRA ****8035
$164K · VFIAX $69K Β· VFIFX $38K Β· JATTX $29K Β· VIG $22K Β· VMFXX $5K
MEDIUM
JATTX (Janus Henderson Triton) is an active US small/mid-cap fund at 0.71% expense ratio β€” 18Γ— more expensive than VFIAX (0.04%). Active funds underperform passive benchmarks over 80% of the time over 10-year periods. The Roth is your most valuable tax shelter β€” it should hold the highest-expected-return, lowest-cost assets you own.
Exchange JATTX ($29K) β†’ VXF (Vanguard Extended Market ETF, ER 0.07%). VXF = everything outside the S&P 500 β€” genuine small/mid-cap diversification, passive.
Saves ~$185/yr in fees immediately; upgrades from expensive active to cheap passive; adds small/mid exposure genuinely missing from portfolio
Tax: Zero β€” Roth internal exchange
Nina Traditional IRA ****3246
$7,500 · Conversion executed May 2026 β€” Plaid shows unsettled (clears in 1–2 business days)
MEDIUM
Nothing to do. Conversion is done β€” Plaid just hasn't settled it yet. The $7,500 will move to the Roth IRA once the transaction clears.
File Form 8606 with 2026 tax return
$7,500 in Roth permanently β€” future growth tax-free
Tax: Near-zero β€” non-deductible basis. File Form 8606 regardless.
Asset Location MapWhich accounts should hold which assets for tax efficiency
Accountβœ“ Hold hereβœ— Avoid here
Taxable (Vanguard ****5848)VXUS β€” foreign tax credit available only in taxable accounts. SGOV / T-bills β€” interest is federal taxable but MA state-exempt (saves ~5% state tax).Bond funds that generate ordinary income (taxed at top marginal rate). Target date funds (internal bonds create tax drag).
Tax-deferred IRA / 401kUS equities (VFIAX, VTI) β€” growth without annual tax drag. REITs if any. High-income assets you don't want taxed each year.International funds β€” foreign tax credit is permanently lost inside an IRA. You pay the foreign withholding but can't claim the credit.
Roth IRA (Dan + Nina)Highest-expected-return assets: VXF (small/mid cap passive), VXUS (international growth). All gains are tax-free forever β€” maximize this.Bonds, money market, low-growth assets β€” wasting the most valuable tax shelter on low-return investments.
HSA (HealthEquity)Aggressive equity index β€” triple tax advantage: contributions deductible + growth tax-free + withdrawals tax-free for medical. Treat like a Roth with a bonus.Cash β€” HSA cash earns nothing and permanently wastes the triple-advantage compounding.
Betterment Robo ($569K)Let the algorithm manage β€” already diversified across US, intl, bonds, TIPS.Overriding the auto-allocation. Its value is automatic rebalancing and tax-loss harvesting.
Holdings Anatomy — By Cap TierPlaid-tracked holdings only (~$2.4M of $4.46M NW; excludes real estate, I-Bonds, non-Plaid accounts)
US Large Cap 51.3%   US Mid Cap 0.9%   US Small Cap 2.0%   Intl Developed 5.6%   Intl Emerging 1.9%   Bonds / T-Bills 2.8%   Target Date Funds 19.4%   Cash / Money Mkt 5.5%   Single Stocks 9.3%   Alternatives 0.2%   Other 1.2%
Tier% of PlaidVisualAmount
US Large Cap51.3%
$1.4M
US Mid Cap0.9%
$25K
US Small Cap2.0%
$56K
Intl Developed5.6%
$155K
Intl Emerging1.9%
$52K
Bonds / T-Bills2.8%
$77K
Target Date Funds19.4%
$539K
Cash / Money Mkt5.5%
$153K
Single Stocks9.3%
$258K
Alternatives0.2%
$5K
Other1.2%
$32K
Note on Target Date Funds: VFIFX and FFOPX each contain US equity, international, and bonds internally β€” they show up as one block here but are inherently diversified. The US Large Cap block (~43% of Plaid) is almost entirely S&P 500 index funds holding the same 500 companies. Mid and Small Cap combined are less than 4% β€” the most underdeveloped part of the equity sleeve.
Framework — Rules of Thumb by TierReference for a growth-oriented 38-year-old with 20+ year horizon
TierTargetProConRule of Thumb
US Large Cap
VFIAX, FXAIX, VTI, SCHX
35–40% of equityLowest cost, most liquid, broadest US diversification. The efficient core of any portfolio.The top 10 stocks (Apple, Microsoft, Nvidia…) = ~30% of the S&P 500 β€” more concentration than it appears. Can hold too much across multiple 'different' funds.Foundation of US equity. Watch for overlap: VFIAX + FXAIX = $1.0M in identical strategy. Holding both adds cost without diversification.
US Mid Cap
VO, IJH, SPMD, VOE, VXF
10–15% of equityHistorically outperforms large-cap over long periods. Less analyst coverage = more pricing inefficiency captured by index funds. 'Sweet spot' of growth + stability.Higher volatility than large-cap. Many investors hold zero mid-cap without realizing it β€” S&P 500 funds skip it entirely.Often the most underweighted tier. If you only own S&P 500 funds, you have zero mid-cap exposure. VXF (extended market) covers mid + small in one fund.
US Small Cap
VB, IJR, SPSM, VBR, VXF
8–12% of equityHighest expected long-run return of any domestic equity tier. Small-cap value premium is one of the most documented factors in finance (~50 years of data). Maximum diversification benefit β€” lowest correlation with large-cap.High volatility and long drawdown periods (small-cap underperformed US large-cap for most of 2010–2023). Need 5–10%+ allocation to meaningfully impact returns.Own it, but don't overthink it. VBR (small-cap value) or VXF (extended market) captures it simply. Avoid active small-cap funds β€” the fee drag erases the premium.
Intl Developed
VXUS, VEA, IEFA, SPDW
15–20% of equityGeographic diversification. Current CAPE ratio ~16 vs US ~33 β€” significantly cheaper. Foreign tax credit uniquely available in taxable accounts. Non-US outperformed US for most of 1970–2010.Has dramatically underperformed US for 2010–2024. Currency risk. Political/regulatory variance across countries.Hold in a TAXABLE account to capture the foreign tax credit (Form 1116). Holding in an IRA permanently loses this credit. VXUS includes both developed and emerging.
Intl Emerging
VWO, IEMG, SPEM
5–8% of equityDemographic tailwinds (largest global middle-class growth). Cheapest valuations globally. Highest long-run expected return of any equity tier. VXUS includes ~12% emerging automatically.Political/regulatory risk (China crackdowns). Governance concerns. Extreme volatility.If you own VXUS, you already have emerging markets exposure. A separate VWO position is optional β€” adds a tilt but also more complexity.
Bonds / T-Bills
SGOV, BND, VGSH, MUB, VTEB
10–15% of NWPortfolio ballast β€” buffer against equity drawdowns. Income. Capital preservation for 1–5 year spending needs. SGOV and T-bills are MA state-tax exempt.Lower long-run returns than equity. 2022 showed bonds and stocks can fall together during inflation spikes.SGOV (0–3 month T-bills) in your taxable Vanguard account = MA state-tax exempt interest. Muni bonds (VTEB) are also tax-efficient for high earners in taxable accounts.
Target Date Funds
VFIFX (2050), FFOPX (2050)
β€” (contains mix of above)Automatic diversification across US equity, international, and bonds. Low-cost. Self-rebalancing.In a taxable account, bond holdings inside the fund create ordinary income tax drag. You lose the ability to place assets for tax efficiency (no separate FTC, no SGOV swap).Great in 401k and IRA. In taxable accounts (Vanguard ****5848), owning the underlying funds separately (VFIAX + VXUS + SGOV) is more tax-efficient than VFIFX.
This analysis is a planning aid prepared during a wealth management session with live Plaid data. It is not professional financial advice. Consult a fee-only CFP before large investment decisions.
✨ Ask AI